Statutory Yield EngineIncome Tax Act Cap 470 WHT ModelingCBK DhowCSD & SASRA Benchmarks
Kenyan Fixed-Income & SACCO Dividend APR Comparator
Compare after-tax compounding returns across Kenyan SACCO dividends, CBK Treasury Bills, Money Market Funds, and infrastructure bonds.
KES
KES 0KES 2.5MKES 5.0M
KES/mo
KES 0KES 100k/moKES 200k/mo
Compounding Horizon5 Years
Statutory Tax AlphaIncome Tax Act Cap 470 (Sec 34)
Save KES 98,320 in Taxes with SACCO Preferential 5% WHT
Kenyan law taxes SACCO dividends and deposit rebates at a preferential 5% Withholding Tax rate, compared to the standard 15% WHT applied to Treasury Bills and Money Market Funds. Over a 5-year horizon, this tax differential leaves substantially more compounded wealth in your pocket.
SACCO Tax (5%)KES 49,160
Standard Tax (15%)KES 147,481
Alpha Shield+KES 98,320
SACCO WealthRegulated SASRA DTI
SACCO Permanent Share Capital
Effective Net APY
14.73%
(Gross 15.5%)Final Net BalanceKES 2,819,196
Total Net Interest+KES 1,119,196
WHT Rate5% (Preferential)
Borrowing PowerNone (0x)
Government SecuritiesSovereign Zero-RiskTop Total Return
CBK Infrastructure Bond (IFB)
Effective Net APY
17.18%
(Gross 16.5%)Final Net BalanceKES 3,005,879
Total Net Interest+KES 1,305,879
WHT Rate0% (Tax-Free)
Borrowing PowerNone (0x)
Collective InvestmentsCMA Regulated CIS
CMA Regulated Money Market Fund (MMF)
Effective Net APY
11.97%
(Gross 14.8%)Final Net BalanceKES 2,496,058
Total Net Interest+KES 796,058
WHT Rate15% (Standard)
Borrowing PowerNone (0x)
Commercial BankingKDIC Insured Bank
Commercial Bank Fixed Deposit Account (FDA)
Effective Net APY
9.35%
(Gross 11%)Final Net BalanceKES 2,330,839
Total Net Interest+KES 630,839
WHT Rate15% (Standard)
Borrowing PowerNone (0x)