Skip to main content
    Statutory Yield EngineIncome Tax Act Cap 470 WHT ModelingCBK DhowCSD & SASRA Benchmarks

    Kenyan Fixed-Income & SACCO Dividend APR Comparator

    Compare after-tax compounding returns across Kenyan SACCO dividends, CBK Treasury Bills, Money Market Funds, and infrastructure bonds.

    KES
    KES 0KES 2.5MKES 5.0M
    KES/mo
    KES 0KES 100k/moKES 200k/mo
    Compounding Horizon5 Years
    Statutory Tax AlphaIncome Tax Act Cap 470 (Sec 34)

    Save KES 98,320 in Taxes with SACCO Preferential 5% WHT

    Kenyan law taxes SACCO dividends and deposit rebates at a preferential 5% Withholding Tax rate, compared to the standard 15% WHT applied to Treasury Bills and Money Market Funds. Over a 5-year horizon, this tax differential leaves substantially more compounded wealth in your pocket.

    SACCO Tax (5%)KES 49,160
    Standard Tax (15%)KES 147,481
    Alpha Shield+KES 98,320
    SACCO WealthRegulated SASRA DTI

    SACCO Non-Withdrawable Deposits (BOSA)

    Effective Net APY
    12.83%
    (Gross 13.5%)
    Final Net BalanceKES 2,634,044
    Total Net Interest+KES 934,044
    WHT Rate5% (Preferential)
    Borrowing PowerKES 7,902,132
    SACCO WealthRegulated SASRA DTI

    SACCO Permanent Share Capital

    Effective Net APY
    14.73%
    (Gross 15.5%)
    Final Net BalanceKES 2,819,196
    Total Net Interest+KES 1,119,196
    WHT Rate5% (Preferential)
    Borrowing PowerNone (0x)
    Government SecuritiesSovereign Zero-RiskTop Total Return

    CBK Infrastructure Bond (IFB)

    Effective Net APY
    17.18%
    (Gross 16.5%)
    Final Net BalanceKES 3,005,879
    Total Net Interest+KES 1,305,879
    WHT Rate0% (Tax-Free)
    Borrowing PowerNone (0x)
    Government SecuritiesSovereign Zero-Risk

    CBK 364-Day Treasury Bill

    Effective Net APY
    12.92%
    (Gross 15.2%)
    Final Net BalanceKES 2,642,959
    Total Net Interest+KES 942,959
    WHT Rate15% (Standard)
    Borrowing PowerNone (0x)
    Collective InvestmentsCMA Regulated CIS

    CMA Regulated Money Market Fund (MMF)

    Effective Net APY
    11.97%
    (Gross 14.8%)
    Final Net BalanceKES 2,496,058
    Total Net Interest+KES 796,058
    WHT Rate15% (Standard)
    Borrowing PowerNone (0x)
    Commercial BankingKDIC Insured Bank

    Commercial Bank Fixed Deposit Account (FDA)

    Effective Net APY
    9.35%
    (Gross 11%)
    Final Net BalanceKES 2,330,839
    Total Net Interest+KES 630,839
    WHT Rate15% (Standard)
    Borrowing PowerNone (0x)